Menu

Downloads

Leave

Statement of changes in equity

in CHF 000   Share capital   Treasury shares   Currency
translation
differences
  Reserves   Equity,
attributable
to TX Group
shareholders
  Equity,
attributable to
non-controlling
interests
  Equity
As of 31 December 2019   106 000   (914)   (7 166)   1 740 083   1 838 003   337 680   2 175 683
Net income / (loss) (EAT)         (112 298)   (112 298)   17 656   (94 642)
Value fluctuation of hedges / financial assets         3 137   3 137     3 137
Actuarial gains / (losses) IAS 19         20 050   20 050   (538)   19 512
Currency translation differences       (376)     (376)   150   (226)
Income tax effects         (4 196)   (4 196)   (81)   (4 278)
Total comprehensive income / (loss)       (376)   (93 308)   (93 684)   17 187   (76 497)
Dividends paid         (37 055)   (37 055)   (42 351)   (79 406)
Change in the group of consolidated companies       4 637   (4 637)     (660)   (660)
Acquisition of non-controlling interests         (6 224)   (6 224)   (14 625)   (20 849)
Contractual obligations to purchase non-controlling interests         (82)   (82)     (82)
Share-based payments         (2 359)   (2 359)     (2 359)
(Purchase) / sale of treasury shares     587       587     587
As of 31 December 2020   106 000   (327)   (2 905)   1 596 418   1 699 185   297 232   1 996 417
                             
Net income / (loss) (EAT)         801 958   801 958   30 742   832 700
attributable to values recognised directly as equity of associates / joint ventures         (4 050)   (4 050)     (4 050)
Value fluctuation of hedges / financial assets         1 614   1 614   600   2 214
Actuarial gains / (losses) IAS 19         233 193   233 193   1 891   235 084
Currency translation differences       (1 820)     (1 820)   (339)   (2 160)
Income tax effects         (41 512)   (41 512)   (146)   (41 658)
Total comprehensive income / (loss)       (1 820)   991 203   989 383   32 748   1 022 130
Dividends paid             (31 488)   (31 488)
Change in the group of consolidated companies             4 170   4 170
Acquisition of non-controlling interests         (7 926)   (7 926)   (1 718)   (9 644)
Share-based payments         (1 115)   (1 115)   15   (1 100)
(Purchase) / sale of treasury shares     (343)       (343)     (343)
As of 31 December 2021   106 000   (670)   (4 725)   2 578 580   2 679 184   300 959   2 980 143