Cash and cash equivalents |
|
|
|
436 465 |
|
276 153 |
Current financial assets |
|
|
|
19 998 |
|
311 |
Trade accounts receivable |
|
16
|
|
228 535 |
|
214 396 |
Current financial receivables |
|
|
|
123 019 |
|
35 938 |
Current tax receivables |
|
|
|
5 347 |
|
19 325 |
Other current receivables |
|
|
|
12 879 |
|
22 467 |
Accrued income and prepaid expenses |
|
|
|
28 882 |
|
32 539 |
Inventories |
|
17
|
|
3 852 |
|
4 923 |
Current assets |
|
|
|
858 976 |
|
606 052 |
Property, plant and equipment |
|
18
|
|
302 119 |
|
323 292 |
Investments in associates / joint ventures |
|
8
|
|
900 650 |
|
61 179 |
Employee benefit plan assets |
|
20
|
|
348 095 |
|
137 774 |
Other non-current financial assets |
|
19
|
|
193 498 |
|
35 963 |
Deferred tax assets |
|
12
|
|
2 399 |
|
8 540 |
Intangible assets |
|
21/22
|
|
1 157 685 |
|
1 578 819 |
Non-current assets |
|
|
|
2 904 447 |
|
2 145 566 |
Assets |
|
|
|
3 763 423 |
|
2 751 618 |
|
|
|
|
|
|
|
Current financial liabilities |
|
23
|
|
19 901 |
|
19 289 |
Trade accounts payable |
|
24
|
|
66 027 |
|
69 073 |
Current tax liabilities |
|
|
|
14 343 |
|
6 828 |
Other current liabilities |
|
25
|
|
31 245 |
|
53 468 |
Deferred revenues from contracts with customers |
|
26
|
|
235 933 |
|
245 326 |
Other accrued liabilities |
|
26
|
|
103 662 |
|
83 568 |
Current provisions |
|
27
|
|
3 590 |
|
3 151 |
Current liabilities |
|
|
|
474 702 |
|
480 702 |
Non-current financial liabilities |
|
23
|
|
113 721 |
|
73 940 |
Employee benefit obligations |
|
20
|
|
27 486 |
|
42 854 |
Deferred tax liabilities |
|
12
|
|
156 138 |
|
145 216 |
Non-current provisions |
|
27
|
|
11 233 |
|
12 490 |
Non-current liabilities |
|
|
|
308 578 |
|
274 499 |
Liabilities |
|
|
|
783 280 |
|
755 201 |
Share capital |
|
28
|
|
106 000 |
|
106 000 |
Treasury shares |
|
29
|
|
(670) |
|
(327) |
Reserves |
|
|
|
2 573 854 |
|
1 593 513 |
Equity, attributable to TX Group shareholders |
|
|
|
2 679 184 |
|
1 699 185 |
Equity, attributable to non-controlling interests |
|
|
|
300 959 |
|
297 232 |
Equity |
|
|
|
2 980 143 |
|
1 996 417 |
Total liabilities and shareholders' equity |
|
|
|
3 763 423 |
|
2 751 618 |