Cash and cash equivalents |
|
|
|
240 539 |
|
74 646 |
Trade accounts receivable |
|
3
|
|
3 901 |
|
1 902 |
Other current receivables |
|
3
|
|
143 430 |
|
165 560 |
Accrued income and prepaid expenses |
|
3
|
|
10 303 |
|
15 825 |
Current financial assets |
|
4
|
|
19 998 |
|
– |
Current assets |
|
|
|
418 170 |
|
257 933 |
Non-current financial assets |
|
3/4/8/12
|
|
200 306 |
|
89 524 |
Investments |
|
7/8
|
|
992 150 |
|
885 531 |
Property, plant and equipment |
|
4
|
|
148 705 |
|
153 999 |
Intangible assets |
|
|
|
5 648 |
|
9 490 |
Non-current assets |
|
|
|
1 346 810 |
|
1 138 544 |
Total assets |
|
|
|
1 764 980 |
|
1 396 477 |
|
|
|
|
|
|
|
Trade accounts payable |
|
3
|
|
4 838 |
|
3 275 |
Current interest-bearing liabilities |
|
3/4
|
|
30 558 |
|
31 030 |
Other current liabilities |
|
3
|
|
130 656 |
|
140 988 |
Deferred revenues and accrued liabilities |
|
3/4
|
|
18 240 |
|
14 616 |
Current provisions |
|
|
|
1 242 |
|
1 695 |
Current liabilities |
|
|
|
185 534 |
|
191 604 |
Non-current interest-bearing liabilities |
|
3/4
|
|
156 742 |
|
94 772 |
Other non-current liabilities |
|
|
|
38 |
|
– |
Non-current provisions |
|
|
|
2 115 |
|
1 846 |
Non-current liabilities |
|
|
|
158 895 |
|
96 618 |
Total liabilities |
|
|
|
344 429 |
|
288 222 |
Share capital |
|
|
|
106 000 |
|
106 000 |
Statutory capital reserves |
|
|
|
|
|
|
Reserves from capital contributions |
|
|
|
100 |
|
100 |
Other capital reserves |
|
|
|
26 961 |
|
26 961 |
Statutory capital reserves |
|
|
|
27 060 |
|
27 060 |
Statutory retained earnings |
|
|
|
53 000 |
|
53 000 |
Voluntary retained earnings |
|
4
|
|
922 522 |
|
919 597 |
Net income / (loss) |
|
|
|
312 639 |
|
2 925 |
Treasury shares |
|
9
|
|
(670) |
|
(327) |
Shareholders' equity |
|
|
|
1 420 551 |
|
1 108 256 |
Liabilities and shareholders' equity |
|
|
|
1 764 980 |
|
1 396 477 |