1.1 Segment information
A decentralised organisational structure comprising four largely self-contained companies exists under the umbrella of TX Group. All investments in specialised platforms and marketplaces are integrated in the TX Markets segment, while advertising marketing is incorporated in the Goldbach segment. The 20 Minuten segment includes free media in Switzerland and abroad, while paid media are running under the name Tamedia. The Group’s ventures and services are grouped within the Group & Ventures segment. Revenues in the consolidated income statement correspond to revenues (after eliminations and IAS 19 reconciliations) in segment reporting.
All material revenues are earned in Switzerland and all material non-current asset items are located in Switzerland.
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures |
Elimina- tions and reconcilia- tions IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | ||||||||||||||
Advertising revenue | – | 122.6 | 107.1 | 90.2 | 11.6 | – | 331.5 | |||||||
Classifieds & services revenue | 133.7 | 11.1 | 4.4 | 34.6 | 54.5 | – | 238.3 | |||||||
Commercialization revenue | – | 82.2 | – | – | – | – | 82.2 | |||||||
Subscriptions & single sales revenue | – | – | – | 226.8 | – | – | 226.8 | |||||||
Printing & logistics revenue | – | – | – | 71.3 | – | – | 71.3 | |||||||
Other operating revenue | (0.0) | 15.0 | 3.5 | 3.8 | 8.7 | – | 31.0 | |||||||
Other income | – | 0.2 | 0.1 | 1.1 | 0.2 | – | 1.6 | |||||||
Revenue intersegment | 0.1 | 43.7 | 3.3 | 18.7 | 84.4 | (150.2) | – | |||||||
Revenues | 133.8 | 274.7 | 118.4 | 446.4 | 159.4 | (150.2) | 982.5 | |||||||
Operating expense 1 | (60.5) | (193.3) | (105.8) | (432.1) | (153.6) | 151.5 | (793.7) | |||||||
Share of net result of associates / joint ventures | 26.7 | (0.0) | (2.5) | (1.0) | (1.1) | – | 22.1 | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 100.0 | 81.4 | 10.1 | 13.4 | 4.7 | 1.3 | 211.0 | |||||||
Margin 2 | 74.8% | 29.6% | 8.5% | 3.0% | 3.0% | – | 21.5% | |||||||
Depreciation and amortisation | (6.9) | (57.3) | (1.0) | (0.7) | (22.6) | – | (88.4) | |||||||
Operating income before effects of business combinations (EBIT b. PPA) | 93.2 | 24.1 | 9.1 | 12.7 | (17.9) | 1.3 | 122.6 | |||||||
Margin 2 | 69.7% | 8.8% | 7.7% | 2.8% | –11.2% | – | 12.5% | |||||||
Depreciation and amortisation resulting from business combinations | (10.3) | (18.2) | (2.1) | (18.3) | (2.6) | – | (51.6) | |||||||
Operating income / (loss) (EBIT) | 82.8 | 5.9 | 7.0 | (5.6) | (20.5) | 1.3 | 71.0 | |||||||
Margin 2 | 61.9% | 2.2% | 5.9% | –1.2% | –12.9% | – | 7.2% | |||||||
Number of employees (FTE) 3 | 293 | 838 | 313 | 1 277 | 808 | 3 529 | ||||||||
|
||||||||||||||
1 The employee benefit expense from IAS 19 is not part of the individual segments and is presented separately, together with the eliminations.
|
||||||||||||||
2 The margin relates to revenues.
|
||||||||||||||
3 Average number of employees, excluding employees in associates / joint ventures.
|
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures |
Elimina- tions and reconcilia- tion IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 | ||||||||||||||
Advertising revenue | – | 46.5 | 103.1 | 90.2 | 12.4 | – | 252.2 | |||||||
Classifieds & services revenue | 138.8 | 10.2 | 4.4 | 38.2 | 55.3 | – | 246.8 | |||||||
Commercialization revenue | – | 83.9 | – | – | – | – | 83.9 | |||||||
Subscriptions & single sales revenue | – | – | – | 231.0 | – | – | 231.0 | |||||||
Printing & logistics revenue | – | – | – | 81.0 | – | – | 81.0 | |||||||
Other operating revenue | 0.5 | 8.6 | 0.9 | 4.1 | 13.0 | – | 27.1 | |||||||
Other income | – | 0.5 | 0.2 | 1.5 | 1.0 | – | 3.1 | |||||||
Revenue intersegment | 0.4 | 41.8 | 6.4 | 18.5 | 98.9 | (166.1) | (0.0) | |||||||
Revenues | 139.7 | 191.5 | 115.0 | 464.4 | 180.6 | (166.1) | 925.2 | |||||||
Operating expense 1 | (62.8) | (141.5) | (101.2) | (460.8) | (173.5) | 155.5 | (784.3) | |||||||
Share of net result of associates / joint ventures | (10.9) | 0.0 | (5.5) | 1.3 | (2.1) | – | (17.1) | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 66.1 | 50.1 | 8.3 | 4.9 | 5.0 | (10.6) | 123.8 | |||||||
Margin 2 | 47.3% | 26.1% | 7.2% | 1.1% | 2.8% | – | 13.4% | |||||||
Depreciation and amortisation | (6.6) | (28.9) | (0.9) | (0.6) | (30.8) | – | (67.8) | |||||||
Operating income before effects of business combinations (EBIT b. PPA) | 59.5 | 21.2 | 7.4 | 4.3 | (25.8) | (10.6) | 56.0 | |||||||
Margin 2 | 42.6% | 11.0% | 6.5% | 0.9% | –14.3% | – | 6.0% | |||||||
Depreciation and amortisation resulting from business combinations | (10.3) | (13.8) | (2.2) | (18.2) | (5.6) | – | (50.1) | |||||||
Operating income / (loss) (EBIT) | 49.2 | 7.4 | 5.2 | (13.9) | (31.4) | (10.6) | 5.9 | |||||||
Margin 2 | 35.2% | 3.8% | 4.6% | –3.0% | –17.4% | – | 0.6% | |||||||
Number of employees (FTE) 3 | 262 | 674 | 322 | 1 283 | 840 | 3 380 | ||||||||
|
||||||||||||||
1 The employee benefit expense from IAS 19 is not part of the individual segments and is presented separately, together with the eliminations.
|
||||||||||||||
2 The margin relates to revenues.
|
||||||||||||||
3 Average number of employees, excluding employees in associates / joint ventures.
|
Accounting policies
Segment reporting reflects the corporate structure and is in line with internal reporting. The accounting policies described also apply to segment reporting, whereas pension costs according to IAS 19 are shown separately, together with the eliminations. The revenues, expenses and net income of the various segments include offsetting between the business divisions. Such offsetting is carried out on an arm’s length basis.
The following measurement principles apply to the recognition of revenues in accordance with IFRS 15:
-
Revenues are realised if TX Group has satisfied its performance obligation and control of the asset has been transferred to the purchaser or the services have been rendered.
-
As regards activities where the power of disposal does not lie with TX Group or sums are collected in the interest of third parties, the revenues at the time of the brokerage activity are only shown in the amount of the relevant commission or the share of the revenues to which the Group is entitled. In these cases, TX Group commissioned a third party to render the service and acted as broker between supply and demand.
-
Revenues are stated net of sales reductions and value-added tax, while losses on receivables are reported under other operating expenses. Variable considerations (for example refunded media revenue) are usually limited and are estimated based on the contractual agreement and on anticipated figures and internal forecasts. The non-cash exchange of the same services between companies in the same business segment (one example being the non-cash exchange of adverts between media companies) is defined as a «barter transaction» and recognised net, while revenues and expenditure from other barter transactions which pertain to different services are recognised gross and measured at fair value («barter transactions»). Any consideration not yet received is accounted for on an accruals basis. Contracts with customers generally stipulate a payment term of 30 days. As less than 12 months usually elapses between the service being provided and the customer paying, the simplified approach in accordance with IFRS 15 can be applied and no financing components need to be considered. There are no take-back and refund obligations or other similar obligations and guarantees.
-
Revenues from contracts with multiple performance obligations (multi-component contracts) are allocated based on the individual sales prices for the respective performance obligation. If no individual sales prices are available, revenues are allocated using allocation formulae which reflect the best-possible estimate of the individual sales prices.
-
TX Group usually has few assets from contracts with customers since most of its services have either already been invoiced or not yet rendered. In particular, no account is to be made of contractual assets from work in progress which do not yet give rise to an unconditional right to receive the consideration due to unsettled performance obligations. Costs arising in connection with the initiation or performance of a contract with the customer are capitalised if the costs can be directly attributed to the conclusion of the contract and if the costs (direct costs above the contractual reimbursement or indirect costs above a contractually stipulated margin) can be generated again. TX Group does not have any material capitalised costs in connection with the initiation or performance of a contract with customers. If the customer has already furnished the consideration before the goods or service is / are transferred, the contract is reported as deferred revenues and accrued liabilities from contracts with customers.
-
TX Group breaks down revenues in the income statement according to its core competencies with regard to the type of service and goods: advertising revenue, classifieds & services revenue, commercialization revenue, subscriptions & single sales revenue, printing & logistics revenue, other operating revenue and other income. Segment reporting is structured based on the market-specific business segments reported internally.
-
Advertising revenue covers proceeds from the sale of commercial advertising space (for example commercial advertisements) in newspapers and magazines and advertising revenue within the digital business model known as display affiliate marketing. As well as income from radio advertising and social media, advertising revenue also includes revenues in the advertising market for the sale of outdoor advertising spaces if TX Group bears the inventory risk for these advertising spaces or is responsible for providing the service. In these cases, revenues from the sale of outdoor advertising space are recognised gross, as are direct expenses for renting the space. Proceeds from the advertising market generated through selling individual advertisements are realised on the date of publication or, in the digital area, the effective delivery of the advertisement.
-
Classifieds & services revenue includes, amongst other things, proceeds from the sale of classified advertising, revenues from service subscriptions from TX Ventures companies, and editorial and publishing services. The proceeds from the sale of classified advertising are recognised over the contractually defined period associated with the provision of the advertising space or advert. The revenues from classifieds and services also cover proceeds from the sale of marketing services (strategy, consultancy, design and implementation of advertising campaigns), digital applications and formats.
-
Commercialization revenue mainly comprises proceeds from the marketing and brokerage of advertising in TV, radio and display / video segments. Only the brokerage fees due to TX Group are recognised as revenues, as the service is provided by third parties and TX Group acts merely as the intermediary between supply and demand. Revenues from marketing and brokerage activity also comprise the fee for brokering out-of-home advertising (net revenues) if TX Group does not bear the inventory risk for the outdoor advertising spaces and is not responsible for providing the service. For all areas, the service is provided and the revenues recognised when the advertisement is broadcast / published. On the balance sheet date, media volumes not used by customers are calculated, valued and duly accrued.
-
Subscriptions & single sales revenue covers proceeds from the sale of newspapers and magazines to subscribers, retailers and wholesalers. In the case of subscriptions, the service is provided over a period of time (the duration of the subscription). Revenues are therefore recognised over the course of the relevant subscription, which equates to the transfer of the service.
-
Printing & logistics revenue includes proceeds from newspaper printing. Proceeds are realised when printed products are delivered and recognised as revenues at this time.
-
Other operating revenue mainly includes revenues from management fees and services, sales of out-of-home technology and digital services, income from buildings used for operational purposes and other revenue items which would not be material on their own. The various items incorporate various smaller sources of revenue. These include income from the staff restaurant, merchandise revenues, visualisation support for the marketing of property, and the sale of petrol.
-
Other income includes income from asset disposals, income from evaluations of previously non-consolidated investments and other income items which would not be material on their own.