Consolidated statement of changes in equity

in CHF mn	Share capital	Treasury shares	Currency translation differences	Reserves	Equity, attributable to TX Group AG shareholders	Equity, attributable to non-controlling interests	Equity
As of 31 December 2020	106.0	(0.3)	(2.9)	1 596.4	1 699.2	297.2	1 996.4
Net income / (loss) (EAT)	–	–	–	802.0	802.0	30.7	832.7
Share of other comprehensive income / (loss) of associates / joint ventures	–	–	–	(4.1)	(4.1)	–	(4.1)
Value fluctuation of hedges	–	–	–	(2.0)	(2.0)	–	(2.0)
Actuarial gains / (losses) IAS 19	–	–	–	233.2	233.2	1.9	235.1
Other investments / Equity instruments at fair value	–	–	–	3.6	3.6	0.6	4.2
Currency translation differences	–	–	(1.8)	–	(1.8)	(0.3)	(2.2)
Income tax effects	–	–	–	(41.5)	(41.5)	(0.1)	(41.7)
Total comprehensive income / (loss)	–	–	(1.8)	991.2	989.4	32.7	1 022.1
Dividends paid	–	–	–	–	–	(31.5)	(31.5)
Change in the group of consolidated companies	–	–	–	–	–	4.2	4.2
Acquisition of non-controlling interests	–	–	–	(7.9)	(7.9)	(1.7)	(9.6)
Share-based payments	–	–	–	(1.1)	(1.1)	0.0	(1.1)
Change in treasury shares	–	(0.3)	–	–	(0.3)	–	(0.3)
As of 31 December 2021	106.0	(0.7)	(4.7)	2 578.6	2 679.2	301.0	2 980.1



Net income / (loss) (EAT)	–	–	–	(44.4)	(44.4)	39.7	(4.6)
Share of other comprehensive income / (loss) of associates / joint ventures	–	–	–	4.4	4.4	–	4.4
Value fluctuation of hedges	–	–	–	1.7	1.7	–	1.7
Actuarial gains / (losses) IAS 19	–	–	–	(292.1)	(292.1)	5.8	(286.3)
Other investments / Equity instruments at fair value	–	–	–	7.8	7.8	0.0	7.8
Currency translation differences	–	–	(2.3)	–	(2.3)	(0.1)	(2.4)
Income tax effects	–	–	–	52.0	52.0	(1.0)	51.0
Total comprehensive income / (loss)	–	–	(2.3)	(270.6)	(272.9)	44.5	(228.5)
Dividends paid	–	–	–	(78.4)	(78.4)	(40.7)	(119.1)
Acquisition of non-controlling interests	–	–	–	(0.3)	(0.3)	(0.1)	(0.4)
Share-based payments	–	–	–	(0.4)	(0.4)	–	(0.4)
Change in treasury shares	–	0.7	–	–	0.7	–	0.7
As of 31 December 2022	106.0	0.0	(7.0)	2 228.8	2 327.8	304.6	2 632.4