Menu

Downloads

Leave

Statement of changes in equity

in CHF 000   Share capital   Treasury shares   Currency
translation
differences
  Reserves   Equity,
attributable
to TX Group
shareholders
  Equity,
attributable to
non-controlling
interests
  Equity
As of 31 December 2018   106 000   (3 579)   (4 920)   1 664 316   1 761 817   339 838   2 101 654
Net income / (loss)         64 760   64 760   32 998   97 758
Value fluctuation of hedges / financial assets         (3 602)   (3 602)     (3 602)
Actuarial gains / (losses) IAS 19         80 213   80 213   (2 341)   77 872
Currency translation differences       (2 246)     (2 246)   (55)   (2 301)
Income tax effects         (13 653)   (13 653)   487   (13 166)
Total comprehensive income / (loss)       (2 246)   127 719   125 473   31 088   156 561
Dividends paid         (47 700)   (47 700)   (43 607)   (91 307)
Change in the group of consolidated companies             10 227   10 227
Share-based payments         (4 252)   (4 252)   134   (4 118)
(Purchase) / sale of treasury shares     2 665       2 665     2 665
As of 31 December 2019   106 000   (914)   (7 166)   1 740 083   1 838 003   337 680   2 175 683
                             
Net income / (loss)         (112 298)   (112 298)   17 656   (94 642)
Value fluctuation of hedges / financial assets         3 137   3 137     3 137
Actuarial gains / (losses) IAS 19         20 050   20 050   (538)   19 512
Currency translation differences       (376)     (376)   150   (226)
Income tax effects         (4 196)   (4 196)   (81)   (4 278)
Total comprehensive income / (loss)       (376)   (93 308)   (93 684)   17 187   (76 497)
Dividends paid         (37 055)   (37 055)   (42 351)   (79 406)
Change in the group of consolidated companies       4 637   (4 637)     (660)   (660)
Acquisition of non-controlling interests         (6 224)   (6 224)   (14 625)   (20 849)
Contractual obligations to acquire non-controlling interests         (82)   (82)     (82)
Share-based payments         (2 359)   (2 359)     (2 359)
(Purchase) / sale of treasury shares     587       587     587
As of 31 December 2020   106 000   (327)   (2 905)   1 596 418   1 699 185   297 232   1 996 417