Cash and cash equivalents |
|
|
|
276 153 |
|
291 194 |
Current financial assets |
|
|
|
311 |
|
– |
Trade accounts receivable |
|
16
|
|
214 396 |
|
242 930 |
Current financial receivables |
|
|
|
35 938 |
|
33 294 |
Current tax receivables |
|
|
|
19 325 |
|
9 013 |
Other current receivables |
|
|
|
22 467 |
|
16 058 |
Accrued income and prepaid expenses |
|
|
|
32 539 |
|
28 317 |
Inventories |
|
17
|
|
4 923 |
|
6 699 |
Current assets |
|
|
|
606 052 |
|
627 505 |
Property, plant and equipment |
|
18
|
|
323 292 |
|
306 741 |
Investments in associates / joint ventures |
|
8
|
|
61 179 |
|
65 897 |
Employee benefit plan assets |
|
20
|
|
137 774 |
|
136 310 |
Other non-current financial assets |
|
19
|
|
35 963 |
|
26 789 |
Deferred tax assets |
|
12
|
|
8 540 |
|
7 805 |
Intangible assets |
|
21/22
|
|
1 578 819 |
|
1 784 414 |
Non-current assets |
|
|
|
2 145 566 |
|
2 327 955 |
Total assets |
|
|
|
2 751 618 |
|
2 955 460 |
|
|
|
|
|
|
|
Current financial liabilities |
|
23
|
|
19 289 |
|
33 898 |
Trade accounts payable |
|
24
|
|
69 073 |
|
81 137 |
Current tax liabilities |
|
|
|
6 828 |
|
12 458 |
Other current liabilities |
|
25
|
|
53 468 |
|
46 010 |
Accrued liabilities from contracts with customers |
|
26
|
|
245 326 |
|
259 144 |
Other accrued liabilities |
|
26
|
|
83 568 |
|
78 662 |
Current provisions |
|
27
|
|
3 151 |
|
2 955 |
Current liabilities |
|
|
|
480 702 |
|
514 263 |
Non-current financial liabilities |
|
23
|
|
73 940 |
|
50 382 |
Employee benefit obligations |
|
20
|
|
42 854 |
|
42 998 |
Deferred tax liabilities |
|
12
|
|
145 216 |
|
160 335 |
Non-current provisions |
|
27
|
|
12 490 |
|
11 799 |
Non-current liabilities |
|
|
|
274 499 |
|
265 514 |
Total liabilities |
|
|
|
755 201 |
|
779 777 |
Share capital |
|
28
|
|
106 000 |
|
106 000 |
Treasury shares |
|
29
|
|
(327) |
|
(914) |
Reserves |
|
|
|
1 593 513 |
|
1 732 917 |
Equity, attributable to TX Group shareholders |
|
|
|
1 699 185 |
|
1 838 003 |
Equity, attributable to non-controlling interests |
|
|
|
297 232 |
|
337 680 |
Equity |
|
|
|
1 996 417 |
|
2 175 683 |
Total liabilities and shareholders' equity |
|
|
|
2 751 618 |
|
2 955 460 |