Segment information
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures |
Eliminations and reconci- liation IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As of 30 June 2021 | ||||||||||||||
Advertising revenue | 6.7 | 8.4 | 45.0 | 43.0 | 7.0 | – | 110.1 | |||||||
Revenue from classifieds & services | 101.1 | 0.0 | 2.1 | 15.7 | 24.9 | – | 143.7 | |||||||
Revenue from commercialisation and intermediary activities | – | 35.4 | – | – | – | – | 35.4 | |||||||
Revenue from subscriptions and individual sales | – | – | – | 121.3 | – | – | 121.3 | |||||||
Revenue from print and logistic operations | – | – | – | 32.6 | – | – | 32.6 | |||||||
Other operating revenue | 0.4 | 4.9 | 0.3 | 2.1 | 1.6 | – | 9.3 | |||||||
Other income | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | – | 0.9 | |||||||
Revenue intersegment | 0.2 | 24.5 | 3.6 | 7.7 | 55.2 | (91.1) | – | |||||||
Revenues | 108.4 | 74.0 | 51.0 | 222.4 | 88.6 | (91.1) | 453.3 | |||||||
Operating expenses 2 | (69.4) | (59.5) | (50.9) | (214.3) | (81.7) | 85.5 | (390.4) | |||||||
Share of net income / (loss) of associates / joint ventures | 8.0 | – | (0.0) | 1.7 | (0.4) | 0.2 | 9.5 | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 47.0 | 14.5 | 0.1 | 9.8 | 6.5 | (5.5) | 72.5 | |||||||
Margin 3 | 43.4% | 19.6% | 0.2% | 4.4% | 7.4% | – | 16.0% | |||||||
Depreciation and amortisation | (3.6) | (4.3) | (0.4) | (0.4) | (15.5) | – | (24.3) | |||||||
Operating income / (loss) before effects of business combinations (EBIT b. PPA) | 43.4 | 10.2 | (0.3) | 9.4 | (9.0) | (5.5) | 48.2 | |||||||
Margin 3 | 40.1% | 13.8% | –0.6% | 4.2% | –10.2% | 10.6% | ||||||||
Amortisation resulting from business combinations | (10.3) | (7.9) | (1.1) | (10.6) | (2.8) | – | (32.8) | |||||||
Operating income / (loss) (EBIT) | 33.1 | 2.3 | (1.4) | (1.2) | (11.8) | (5.5) | 15.4 | |||||||
Margin 3 | 30.5% | 3.1% | –2.8% | –0.6% | –13.3% | – | 3.4% | |||||||
Number of employees (FTE) 4 | 562 | 622 | 316 | 1 384 | 784 | 3 667 | ||||||||
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures |
Eliminations and reconci- liation IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As of 30 June 2020 1 | ||||||||||||||
Advertising revenue | 5.2 | 9.4 | 34.1 | 39.6 | 5.6 | – | 94.0 | |||||||
Revenue from classifieds & services | 94.7 | 0.0 | 2.4 | 17.6 | 30.3 | – | 145.1 | |||||||
Revenue from commercialisation and intermediary activities | – | 26.3 | – | 0.0 | 0.0 | – | 26.3 | |||||||
Revenue from subscriptions and individual sales | – | – | – | 121.3 | – | – | 121.3 | |||||||
Revenue from print and logistic operations | – | – | – | 33.9 | 1.1 | – | 35.1 | |||||||
Other operating revenue | 0.1 | 4.3 | 0.9 | 1.5 | 1.3 | – | 8.1 | |||||||
Other income | 0.0 | – | 0.0 | 0.0 | 1.3 | – | 1.3 | |||||||
Revenue intersegment | 0.8 | 21.0 | 2.4 | 10.8 | 62.6 | (97.6) | – | |||||||
Revenues | 100.8 | 61.1 | 39.8 | 224.7 | 102.3 | (97.6) | 431.2 | |||||||
Operating expenses 2 | (65.4) | (61.2) | (46.8) | (228.0) | (91.0) | 91.6 | (400.8) | |||||||
Share of net income / (loss) of associates / joint ventures | 3.4 | – | 0.0 | (1.0) | (0.4) | 1.8 | 3.8 | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 38.8 | (0.1) | (6.9) | (4.3) | 10.9 | (4.2) | 34.1 | |||||||
Margin 2 | 38.5% | –0.2% | –17.4% | –1.9% | 10.7% | – | 7.9% | |||||||
Depreciation and amortisation | (3.0) | (3.2) | (0.1) | (1.1) | (14.5) | – | (21.8) | |||||||
Operating income / (loss) before effects of business combinations (EBIT b. PPA) | 35.8 | (3.3) | (7.0) | (5.4) | (3.5) | (4.2) | 12.3 | |||||||
Margin 3 | 35.5% | –5.4% | –17.6% | –2.4% | –3.4% | 2.9% | ||||||||
Amortisation resulting from business combinations | (11.0) | (8.8) | (1.1) | (10.6) | (3.4) | – | (34.9) | |||||||
Impairment | – | (0.0) | – | (85.0) | 0.0 | – | (85.0) | |||||||
Operating income / (loss) (EBIT) | 24.8 | (12.1) | (8.1) | (101.0) | (6.9) | (4.2) | (107.5) | |||||||
Margin 3 | 24.6% | –19.7% | –20.4% | –44.9% | –6.8% | – | –24.9% | |||||||
Number of employees (FTE) 4 | 582 | 610 | 244 | 1 500 | 704 | 3 640 | ||||||||
|
||||||||||||||
1 The structure of revenues in the consolidated income statement has been adjusted. The previous year’s figures were adjusted accordingly.
|
||||||||||||||
2 The employee benefit expense from IAS 19 are not part of the individual segments and are separately presented together with the eliminations.
|
||||||||||||||
3 The margin relates to revenues.
|
||||||||||||||
4 Average number of employees, excluding employees in associates / joint ventures.
|