Segment information
A decentralised organisational structure comprising four largely self-contained companies exists under the umbrella of TX Group. All investments in specialised platforms and marketplaces are integrated in the TX Markets segment, while advertising marketing is incorporated in the Goldbach segment. The 20 Minuten segment includes free media in Switzerland and abroad, while paid media are running under the name Tamedia. The Group’s ventures and services are grouped within the Group & Ventures segment. Revenues in the consolidated income statement correspond to revenues (after eliminations and IAS 19 reconciliation) in segment reporting.
All material revenues are earned in Switzerland and all material non-current asset items are located in Switzerland.
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures |
Eliminations and reconciliation IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As of 30 June 2023 | ||||||||||||||
Advertising revenue | – | 46.3 | 45.3 | 43.8 | 5.5 | – | 140.9 | |||||||
Classifieds & services revenue | 70.3 | 5.1 | 2.0 | 16.6 | 27.2 | – | 121.1 | |||||||
Commercialization revenue | – | 34.9 | – | – | – | – | 34.9 | |||||||
Subscriptions & single sales revenue | – | – | – | 113.1 | – | – | 113.1 | |||||||
Printing & logistics revenue | – | – | – | 37.3 | – | – | 37.3 | |||||||
Other operating revenue | (0.0) | 5.2 | 0.8 | 1.9 | 4.6 | – | 12.5 | |||||||
Other income | – | 0.0 | 0.0 | 0.7 | (0.0) | – | 0.7 | |||||||
Revenue intersegment | 0.0 | 18.2 | 3.9 | 9.4 | 42.1 | (73.5) | – | |||||||
Revenues | 70.4 | 109.7 | 52.0 | 222.7 | 79.4 | (73.5) | 460.5 | |||||||
Operating expense 1 | (31.1) | (88.0) | (49.6) | (216.7) | (76.1) | 74.3 | (387.3) | |||||||
Share of net result of associates / joint ventures | 13.4 | (0.0) | 0.3 | 0.5 | (0.6) | – | 13.5 | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 52.6 | 21.6 | 2.6 | 6.4 | 2.7 | 0.7 | 86.7 | |||||||
Margin 2 | 74.8% | 19.7% | 5.1% | 2.9% | 3.4% | – | 18.8% | |||||||
Depreciation and amortisation | (4.1) | (22.4) | (0.5) | (0.4) | (12.2) | – | (39.6) | |||||||
Operating income / (loss) before effects of business combinations (EBIT b. PPA) | 48.6 | (0.8) | 2.2 | 6.0 | (9.5) | 0.7 | 47.1 | |||||||
Margin 2 | 69.0% | –0.7% | 4.2% | 2.7% | –12.0% | – | 10.2% | |||||||
Depreciation and amortisation resulting from business combinations | (5.2) | (8.5) | (1.1) | (9.1) | (1.8) | – | (25.7) | |||||||
Operating income / (loss) (EBIT) | 43.4 | (9.3) | 1.1 | (3.1) | (11.4) | 0.7 | 21.5 | |||||||
Margin 2 | 61.7% | –8.5% | 2.1% | –1.4% | –14.3% | – | 4.7% | |||||||
Number of employees (FTE) 3 | 284 | 799 | 318 | 1 280 | 804 | – | 3 485 | |||||||
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures |
Eliminations and reconciliation IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As of 30 June 2022 | ||||||||||||||
Advertising revenue | – | 19.4 | 46.6 | 41.1 | 6.1 | – | 113.2 | |||||||
Classifieds & services revenue | 70.7 | 5.1 | 2.1 | 18.2 | 27.8 | – | 123.8 | |||||||
Commercialization revenue | – | 37.5 | – | – | – | – | 37.5 | |||||||
Subscriptions & single sales revenue | – | – | – | 116.0 | – | – | 116.0 | |||||||
Printing & logistics revenue | – | – | – | 39.6 | – | – | 39.6 | |||||||
Other operating revenue | 0.1 | 3.1 | 0.0 | 2.1 | 6.6 | – | 12.0 | |||||||
Other income | – | 0.0 | – | 2.0 | 1.5 | – | 3.5 | |||||||
Revenue intersegment | 0.4 | 18.5 | 1.9 | 8.7 | 50.0 | (79.5) | – | |||||||
Revenues | 71.2 | 83.6 | 50.6 | 227.7 | 92.2 | (79.5) | 445.7 | |||||||
Operating expenses 1 | (29.5) | (68.7) | (49.5) | (229.3) | (89.1) | 75.5 | (390.6) | |||||||
Share of net result of associates / joint ventures | 5.0 | – | 1.8 | 0.9 | (1.3) | – | 6.4 | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 46.8 | 14.9 | 2.9 | (0.7) | 1.7 | (4.0) | 61.5 | |||||||
Margin 2 | 65.7% | 17.8% | 5.8% | –0.3% | 1.8% | – | 13.8% | |||||||
Depreciation and amortisation | (3.0) | (13.9) | (0.5) | (0.3) | (15.1) | – | (32.8) | |||||||
Operating income / (loss) before effects of business combinations (EBIT b. PPA) | 43.7 | 0.9 | 2.5 | (1.0) | (13.4) | (4.0) | 28.7 | |||||||
Margin 2 | 61.4% | 1.1% | 4.9% | –0.4% | –14.5% | 0.0% | 6.4% | |||||||
Depreciation and amortisation resulting from business combinations | (5.2) | (6.9) | (1.1) | (9.1) | (2.8) | – | (25.1) | |||||||
Operating income / (loss) (EBIT) | 38.5 | (6.0) | 1.4 | (10.1) | (16.2) | (4.0) | 3.7 | |||||||
Margin 2 | 54.1% | –7.2% | 2.7% | –4.4% | –17.6% | – | 0.8% | |||||||
Number of employees (FTE) 3 | 252 | 661 | 322 | 1 295 | 840 | – | 3 371 | |||||||
|
||||||||||||||
1 The employee benefit expense from IAS 19 is not part of the individual segments and is presented separately together with the eliminations.
|
||||||||||||||
2 The margin relates to revenues.
|
||||||||||||||
3 Average number of employees, excluding employees in associates / joint ventures.
|