Segment information
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures | Eliminations and reconciliation IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As of 30 June 2022 | ||||||||||||||
Advertising revenue | – | 19.4 | 46.6 | 41.1 | 6.1 | – | 113.2 | |||||||
Revenue from classifieds & services | 70.7 | 5.1 | 2.1 | 18.2 | 27.8 | – | 123.8 | |||||||
Revenue from commercialisation and intermediary activities | – | 37.5 | – | – | – | – | 37.5 | |||||||
Revenue from subscriptions and individual sales | – | – | – | 116.0 | – | – | 116.0 | |||||||
Revenue from print and logistics | – | – | – | 39.6 | – | – | 39.6 | |||||||
Other operating revenue | 0.1 | 3.1 | 0.0 | 2.1 | 6.6 | – | 12.0 | |||||||
Other income | – | 0.0 | – | 2.0 | 1.5 | – | 3.5 | |||||||
Revenue intersegment | 0.4 | 18.5 | 1.9 | 8.7 | 50.0 | (79.5) | – | |||||||
Revenues | 71.2 | 83.6 | 50.6 | 227.7 | 92.2 | (79.5) | 445.7 | |||||||
Operating expenses 1 | (29.5) | (68.7) | (49.5) | (229.3) | (89.1) | 75.5 | (390.6) | |||||||
Share of net income / (loss) of associates / joint ventures | 5.0 | – | 1.8 | 0.9 | (1.3) | – | 6.4 | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 46.8 | 14.9 | 2.9 | (0.7) | 1.7 | (4.0) | 61.5 | |||||||
Margin 2 | 65.7% | 17.8% | 5.8% | –0.3% | 1.8% | – | 13.8% | |||||||
Depreciation and amortisation | (3.0) | (13.9) | (0.5) | (0.3) | (15.1) | – | (32.8) | |||||||
Operating income before the effects of business combinations (EBIT b. PPA) | 43.7 | 0.9 | 2.5 | (1.0) | (13.4) | (4.0) | 28.7 | |||||||
Margin 2 | 61.4% | 1.1% | 4.9% | –0.4% | –14.5% | – | 6.4% | |||||||
Amortisation resulting from business combinations | (5.2) | (6.9) | (1.1) | (9.1) | (2.8) | – | (25.1) | |||||||
Operating income / (loss) (EBIT) | 38.5 | (6.0) | 1.4 | (10.1) | (16.2) | (4.0) | 3.7 | |||||||
Margin 2 | 54.1% | –7.2% | 2.7% | –4.4% | –17.6% | – | 0.8% | |||||||
Number of employees (FTE) 3 | 252 | 661 | 322 | 1 295 | 840 | – | 3 371 | |||||||
in CHF mn | TX Markets | Goldbach | 20 Minuten | Tamedia | Group & Ventures | Eliminations and reconciliation IAS 19 |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
As of 30 June 2021 | ||||||||||||||
Advertising revenue | 6.7 | 8.4 | 45.0 | 43.0 | 7.0 | – | 110.1 | |||||||
Revenue from classifieds & services | 101.1 | 0.0 | 2.1 | 15.7 | 24.9 | – | 143.7 | |||||||
Revenue from commercialisation and intermediary activities | – | 35.4 | – | – | – | – | 35.4 | |||||||
Revenue from subscriptions and individual sales | – | – | – | 121.3 | – | – | 121.3 | |||||||
Revenue from print and logistics | – | – | – | 32.6 | – | – | 32.6 | |||||||
Other operating revenue | 0.4 | 4.9 | 0.3 | 2.1 | 1.6 | – | 9.3 | |||||||
Other income | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | – | 0.9 | |||||||
Revenue intersegment | 0.2 | 24.5 | 3.6 | 7.7 | 55.2 | (91.1) | – | |||||||
Revenues | 108.4 | 74.0 | 51.0 | 222.4 | 88.6 | (91.1) | 453.3 | |||||||
Operating expenses 1 | (69.4) | (59.5) | (50.9) | (214.3) | (81.7) | 85.5 | (390.4) | |||||||
Share of net income / (loss) of associates / joint ventures | 8.0 | – | (0.0) | 1.7 | (0.4) | 0.2 | 9.5 | |||||||
Operating income / (loss) before depreciation and amortisation (EBITDA) | 47.0 | 14.5 | 0.1 | 9.8 | 6.5 | (5.5) | 72.5 | |||||||
Margin 2 | 43.4% | 19.6% | 0.2% | 4.4% | 7.4% | – | 16.0% | |||||||
Depreciation and amortisation | (3.6) | (4.3) | (0.4) | (0.4) | (15.5) | – | (24.3) | |||||||
Operating income before the effects of business combinations (EBIT b. PPA) | 43.4 | 10.2 | (0.3) | 9.4 | (9.0) | (5.5) | 48.2 | |||||||
Margin 2 | 40.1% | 13.8% | –0.6% | 4.2% | –10.2% | 10.6% | ||||||||
Amortisation resulting from business combinations | (10.3) | (7.9) | (1.1) | (10.6) | (2.8) | – | (32.8) | |||||||
Operating income / (loss) (EBIT) | 33.1 | 2.3 | (1.4) | (1.2) | (11.8) | (5.5) | 15.4 | |||||||
Margin 2 | 30.5% | 3.1% | –2.8% | –0.6% | –13.3% | – | 3.4% | |||||||
Number of employees (FTE) 3 | 562 | 622 | 316 | 1 384 | 784 | 3 667 | ||||||||
|
||||||||||||||
1 The employee benefit expense from IAS 19 is not part of the individual segments and is presented separately together with the eliminations.
|
||||||||||||||
2 The margin relates to revenues.
|
||||||||||||||
3 Average number of employees, excluding employees in associates/joint ventures.
|