| Advertising revenue |
|
|
|
113.2 |
|
110.1 |
| Revenue from classifieds & services |
|
|
|
123.8 |
|
143.7 |
| Revenue from commercialisation and intermediary activities |
|
|
|
37.5 |
|
35.4 |
| Revenue from subscriptions and individual sales |
|
|
|
116.0 |
|
121.3 |
| Revenue from print and logistics |
|
|
|
39.6 |
|
32.6 |
| Other operating revenue |
|
|
|
12.0 |
|
9.3 |
| Other income |
|
|
|
3.5 |
|
0.9 |
| Revenues |
|
|
|
445.7 |
|
453.3 |
| Costs of material and services |
|
|
|
(77.2) |
|
(67.6) |
| Personnel expenses |
|
|
|
(212.5) |
|
(230.9) |
| Other operating expenses |
|
|
|
(100.9) |
|
(91.9) |
| Share of net income / (loss) of associates / joint ventures |
|
|
|
6.4 |
|
9.5 |
| Operating income / (loss) before depreciation and amortisation (EBITDA) |
|
|
|
61.5 |
|
72.5 |
| Depreciation and amortisation |
|
|
|
(32.8) |
|
(24.3) |
| Operating income / (loss) before effects of business combinations (EBIT b. PPA) |
|
|
|
28.7 |
|
48.2 |
| Amortisation resulting from business combinations |
|
|
|
(25.1) |
|
(32.8) |
| Operating income / (loss) (EBIT) |
|
|
|
3.7 |
|
15.4 |
| Financial income |
|
|
|
10.7 |
|
14.7 |
| Financial expense |
|
|
|
(9.5) |
|
(3.0) |
| Net income / (loss) before taxes (EBT) |
|
|
|
4.9 |
|
27.1 |
| Income taxes |
|
|
|
(3.8) |
|
(5.9) |
| Net income / (loss) (EAT) |
|
|
|
1.0 |
|
21.2 |
| of which |
|
|
|
|
|
|
| attributable to TX Group shareholders |
|
|
|
(17.8) |
|
9.0 |
| attributable to non-controlling interests |
|
|
|
18.8 |
|
12.2 |